NEW BRITAIN, Conn., Apr 27, 2010 (BUSINESS WIRE) --Stanley Black & Decker (NYSE: SWK) today announced first
quarter 2010 financial results. Excluding one-time charges related
primarily to the Black & Decker merger, the company reported first
quarter diluted EPS of $0.70, which includes a negative $0.04 impact due
to the acquisition of ADT France. Diluted GAAP EPS, including one-time
charges, was a loss of $1.09.
On March 12, 2010, the company completed its previously announced merger
with the Black & Decker Corporation. The company's 2010 first quarter
financials are inclusive of Black & Decker's operations for the period
from March 13, 2010 through April 3, 2010 (the "stub period").
Net sales for the period were $1.3 billion, up 38% versus prior year due
to the inclusion of Black & Decker's results for the stub period (+36%),
currency (+4%), acquisitions (+1%) and unit volume (-3%).
The gross margin rate, excluding one-time charges, was 39.4%. Excluding
the Black & Decker businesses, the rate improved 120 bps versus 1Q'09 to
40.8%, a 1Q record for legacy Stanley. The increase is attributable to
the continued success of productivity projects associated with the
Stanley Fulfillment System (SFS) and prior year restructuring actions,
as well as a largely stable price and commodity cost environment
throughout the quarter.
Working capital turns for the company, excluding Black & Decker, reached
a first quarter record of 7.3. Including Black & Decker on a pro forma
basis, the company's working capital turns were 4.6. Free cash flow was
a positive $37 million during the quarter, excluding one-time payments
of $92 million.
Stanley Black & Decker's President and CEO, John F. Lundgren commented,
"Since the close of our merger with Black & Decker, the execution of our
integration plans has progressed smoothly and we are pleased with our
initial success in realizing the operating and financial benefits that
made this combination so compelling. We continue to further develop our
cost synergy plans and remain confident in meeting or exceeding our
original estimate of $350 million in cost synergies. Given our track
record of successful integrations, the detailed planning that went into
our combination with Black & Decker will ensure that our businesses and
employees fit together seamlessly, while we remain focused on customer
service, productivity and top line growth throughout the company."
|
1Q'10 Segment Results
|
|
(Stanley 1Q + BDK Stub Period - Excludes One-Time Charges)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1Q '10
|
|
Versus 1Q '09
|
|
($ millions)
|
|
|
Segment
|
|
Segment
|
|
|
|
Sales
|
|
Profit
|
|
Profit Rate
|
|
Sales
|
|
Profit
|
|
Profit Rate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CDIY
|
|
|
$
|
561
|
|
$
|
83
|
|
14.9
|
%
|
|
+85
|
%
|
|
+190
|
%
|
|
+540 Bps
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Security
|
|
|
$
|
414
|
|
$
|
69
|
|
16.8
|
%
|
|
+11
|
%
|
|
-2
|
%
|
|
-210 Bps
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Industrial
|
|
|
$
|
287
|
|
$
|
38
|
|
13.2
|
%
|
|
+22
|
%
|
|
+54
|
%
|
|
+280 Bps
|
-
CDIY, which now consists of the legacy Stanley CDIY segment and the
stub period operations from legacy Black & Decker Power Tools and
Accessories (PT&A) as well as the Price Pfister business, grew
revenues 85%, with 82 pts due to the addition of Black & Decker
revenues (77 pts PT&A and 5 pts Price Pfister). Regarding legacy
Stanley CDIY operations, unit volume was down 1% with modest declines
in the U.S. and Europe. Price was -1% and currency had a 5% positive
impact. Excluding one-time charges, segment profit was 14.9% due to
significantly lower overhead cost structure, slightly lower commodity
costs, improved Bostitch profitability and ongoing productivity
initiatives associated with SFS.
-
Security, which now represents the legacy Stanley Security segment as
well as the stub period operations from the legacy Black & Decker
Hardware and Home Improvement segment (excluding Price Pfister), grew
11%, with the entire increase attributable to the addition of Black &
Decker revenues. Other factors with a net zero impact included a 3%
increase due to the ADT France acquisition, a 6% decline in unit
volumes and a positive 3% impact from currency. Within the Convergent
Security business, recurring monthly revenue grew mid-single digits
while installation volume declines slowed. Orders from national
accounts showed signs of improvement as customer capital spending
constraints began to ease somewhat. The Mechanical Access business
experienced volume pressure caused in part by continued weak U.S.
commercial construction markets and soft retrofit business, which
drove the operating margin rate down in 1Q'10, partially offset by the
execution of productivity programs and cost action benefits. The month
of March for both businesses showed signs of improving orders and
volumes.
-
Industrial, which now represents the legacy Stanley Industrial segment
as well as the operations from the legacy Black & Decker Fastening and
Assembly segment (Emhart Teknologies), grew 22% versus the prior year.
The addition of stub period Black & Decker revenues contributed 16 pts
while price was up 1% and currency had a 3% positive effect. Unit
volume was up 2% as customer supply chain restocking in many regions
of the world was evident. Unit volume in Europe grew 6%, which was
particularly encouraging. In both Europe and the U.S., sales were, in
part, driven by industrial distribution customer restocking. Segment
profit improved both sequentially and versus prior year to 13.2%, from
11.3% in 4Q'09 and 10.4% in 1Q'09, as modest top line growth combined
with a significantly reduced overhead cost structure produced strong
operating leverage.
ADT France
The company acquired ADT France from Tyco International, Ltd. on March 9th,
2010 for EUR 6.2 million, or $8.6 million, subject to certain adjustments.
The acquisition (2009 revenues totaling EUR 132 million) is an indication
of Stanley's continuing strategic intent to expand its Security segment
internationally and is highly complementary to Stanley's attractive
existing French security platform, Générale de Protection, acquired in
2008.
Black & Decker
Given that Stanley Black & Decker's first quarter results reflect only
the Black & Decker stub period, the company has included the following
commentary in order to provide a sense of how the legacy Black & Decker
businesses performed for the entire 1Q'10 (Note: The Price Pfister
business has been included in the Hardware & Home Improvement Segment
for purposes of this discussion).
-
Organic sales in the legacy Power Tools and Accessories segment were
up slightly over 1%. Operating margins improved to approximately 10%,
up from approximately 4% in 1Q'09 due to successful productivity
initiatives, favorable mix and the impact of restructuring actions. In
the U.S. Industrial Products Group, sales increased modestly due to
higher sales of cordless and commercial products. Sales increased at a
high single-digit rate in the U.S. Consumer Products Group due, in
part, to higher sales of the Tradesman line and the outdoor product
portfolio. Excluding the positive impact of currency, sales for the
entire legacy PT&A segment rose approximately 3% in Europe, 11% in
Latin America and 13% in Asia.
-
Sales in the legacy Hardware and Home Improvement segment increased
approximately 12% for the quarter. In the U.S. lockset business, sales
increased approximately 14% due to a successful launch of new mid
price point products. Sales in the Price Pfister business increased
approximately 9%. The legacy segment's operating margin increased to
17% from the 1Q'09 margin of 4%.
-
In the legacy Fastening and Assembly Systems segment, organic sales
increased approximately 30% for the quarter. Sales to the global
automotive industry increased amidst a surge in global automotive
production with a favorable mix toward mid- and full- size vehicles
particularly in Europe. Sales increased in the industrial business as
global industrial production continued to rise. The legacy segment's
operating margin increased to approximately 14% from 2% in 1Q'09 with
the businesses posting double-digit profitability in all regions of
the world as the 2009 restructuring actions continued to take hold.
Executive Vice President and Chief Operating Officer, James M. Loree,
commented, "The operating margin increases achieved during the
first quarter - specifically within our hand tool, power tool and
industrial businesses - illustrate the strong operating leverage
potential of both legacy companies as a result of actions taken over the
past two years. As expected, we have not yet begun to fully see the
benefits of a recovery in our Security segment, due to its less volatile
and longer-cycle nature. Looking forward, we have plans to continue to
further strengthen brand support while releasing some exciting new hand
and power tool products in 2010 and 2011 that should help increase our
market share in these core franchises. We have also begun to lay the
groundwork for implementing SFS across the Black & Decker businesses
which we expect will continue to improve supply chain performance and
result in working capital efficiencies in the coming years. This will
enhance the combined company's cash flow generation potential and
increase the opportunity for reinvestment in growth and diversification
as we enjoy the benefits of the eventual cyclical recovery."
One-Time Charges
A non-cash inventory step-up charge of $42 million in gross margin was
recorded during the quarter. One-time costs recorded in SG&A were $49
million and $32 million in "Other-net" for certain executive
compensation charges, investment banking fees and integration-related
advisory and consulting fees. Merger-related restructuring costs
primarily associated with severance of employees of $90 million were
recorded during 1Q'10. As discussed below under the 2010 outlook below,
there will be additional such charges throughout 2010.
2010 Outlook
The company is updating its 2010 guidance to reflect the merger with
Black & Decker and expects 2010 EPS, excluding one-time charges, to be
in the range of $3.10 - $3.30.
For the remaining nine months of 2010 the company is providing the
following key factors associated with its 2010 EPS guidance range:
-
Excluding the impact of the ADT France acquisition, the company
believes net sales will increase between 4% - 5% from 2009 pro-forma
merged company levels.
-
The ADT France acquisition will contribute approximately $125 to $135
million in net sales and will be modestly dilutive to EPS as the
majority of the integration benefits will not occur until early 2011.
-
Gross margins are anticipated to be in the range of 37% - 38% as the
mix effect of absorbing Black & Decker's portfolio, increasing
commodity inflation and anticipated Chinese RMB currency pressure will
likely constrain rates. Customer pricing actions will be pursued to
offset cost increases, however, there will be a lag in the recovery
time that is expected to impact the company in 2010.
-
Additional intangible amortization associated with the Black & Decker
transaction will approximate $55 million.
-
Cost synergy realization related to the Stanley Black & Decker merger
in the remaining nine months of 2010 is expected to be approximately
$90 million.
For the full year of 2010 the following additional guidance assumptions
are being provided:
-
A higher share count primarily associated with the Black & Decker
transaction as well as the previously announced issuance of
approximately 6 million shares in May 2010 which are linked to the
equity unit hybrid instrument. The average outstanding shares for 2010
will approximate 150 million.
-
The tax rate is expected to be 26-27%.
-
The impact of foreign exchange (ex-RMB) at current rates for the
remainder of 2010 will be minimal versus prior year.
-
Restructuring and related charges not associated with the Black &
Decker or ADT France transactions will approximate $30-40 million.
These actions were previously commenced or anticipated prior to the
Black & Decker merger and are related to legacy Stanley operations.
Including all Black & Decker and ADT France transaction-related one-time
charges, the company expects EPS to approximate $(0.41) to $0.05 in
2010. For the full year of 2010 the company estimates the one-time
charges related to Black & Decker and ADT France transactions to be as
follows:
-
Restructuring costs associated with severance of employees and
facility closures of $245 to $295 million.
-
One-time costs to be recorded in SG&A and "Other-net" of $100 million
for certain executive compensation charges, investment banking fees
and advisory and consulting fees.
-
The non-cash inventory step-up accounting charge is $170 million.
Free cash flow, excluding one-time charges and payments, is estimated to
approximate $600 million. This estimate assumes modest working capital
benefits for 2010.
Donald Allan Jr, Senior Vice President and CFO commented, "Stanley Black
& Decker is well positioned to continue to benefit from the improving
macro environment and we were encouraged to see restocking activity
accelerate throughout the quarter, particularly in the industrial
channels. While we still do not expect a dramatic turnaround in the
housing sector in 2010, we are confident our hand and power tool
businesses will grow mid-single digits this year. We expect operating
margin expansion for the entire company in 2010 compared to 2009
combined pro forma levels as we continue to see the benefits of the
integration and our operating leverage."
The company will host a conference call with investors at 10:00am ET,
Tuesday, April 27th, 2010 to discuss quarterly results. A slide
presentation which will accompany the call will be available at www.stanleyblackanddecker.com
and will remain available after the call.
The call will be accessible by telephone at (877) 242-3653 and from
outside the U.S. at (763) 416-6917; also, via the Internet at www.stanleyblackanddecker.com.
To listen, please go to the web site at least fifteen minutes early to
register, download and install any necessary audio software. A replay
will also be available two hours after the call and can be accessed at
(800) 642-1687 or (706) 645-9291 by entering the conference
identification number 67887934. The replay will also be available as a
podcast within 24 hours and can be accessed on our website and via
iTunes.
Stanley Black & Decker, an S&P 500 company, is a diversified global
provider of hand tools, power tools and related accessories, mechanical
access solutions and electronic security solutions, engineered fastening
systems, and more. Learn more at www.stanleyblackanddecker.com.
Organic sales growth is defined as total sales growth less sales of
companies acquired in the past twelve months and less foreign currency
impacts. Operating margin is defined as sales less cost of sales less
SG&A. Management uses operating margin and its percentage of net sales
as key measures to assess the performance of the company as a whole, as
well as the related measures at the segment level. The normalized
statement of operations and business segment information, as reconciled
to GAAP on pages 11 and 14, is considered relevant to aid analysis of
the company's margin and earnings results aside from the material impact
of the one-time charges associated with the Black & Decker merger.
Free cash flow is defined as cash flow from operations less capital and
capitalized software expenditures. Management considers free cash flow
an important indicator of its liquidity, as well as its ability to fund
future growth and to provide a return to the shareowners. Free cash flow
does not include deductions for mandatory debt service, other borrowing
activity, discretionary dividends on the Company's common stock and
business acquisitions, among other items. Normalized cash flow and free
cash flow, as reconciled to the associated GAAP measures on page 12, are
considered meaningful pro forma metrics to aid the understanding of the
company's cash flow performance aside from the material impact of the
Black & Decker merger-related payments and charges.
CAUTIONARY STATEMENTS
Under the Private Securities Litigation Reform Act of 1995
Statements in this press release that are not historical, including but
not limited to those regarding the Company's ability to: (i) achieve or
exceed the $350 million in cost synergies previously provided with
respect to the combination with Black & Decker; (ii) ensure that the
legacy Stanley and legacy Black & Decker businesses and employees fit
together seamlessly; (iii) strengthen brand support while releasing
exciting new hand and power tool products in 2010 and 2011 that should
help increase the Company's market share in these core franchises; (iv)
implement SFS across the Black & Decker businesses to continue to
improve supply chain performance and result in working capital
efficiencies in the coming years; (v) generate full year 2010 EPS,
excluding one-time charges, in the range of $3.10 - $3.30; (vi) generate
full year 2010 EPS, including Black & Decker and ADT France transaction
related one-time charges, in the range of $(0.41) to $0.05; (vii)
generate free cash flow, excluding one-time charges and payments, for
2010 of approximately $600 million; (viii) grow its hand and power tool
businesses in mid-single digits in 2010; and (ix) achieve operating
margin expansion for the entire company in 2010 compared to 2009
combined pro forma levels; (collectively, the "Results"); are "forward
looking statements" and subject to risk and uncertainty.
The Company's ability to deliver the Results as described above is based
on current expectations and involves inherent risks and uncertainties,
including factors listed below and other factors that could delay,
divert, or change any of them, and could cause actual outcomes and
results to differ materially from current expectations. In addition to
the risks, uncertainties and other factors discussed in this press
release, the risks, uncertainties and other factors that could cause or
contribute to actual results differing materially from those expressed
or implied in the forward looking statements include, without
limitation, those set forth under Item 1A Risk Factors of the Company's
2009 Annual Report on Form 10-K and in Black & Decker's 2009 Annual
Report on Form 10-K, and any material changes thereto set forth in any
subsequent Quarterly Reports on Form 10-Q, or those contained in the
Company's other filings with the Securities and Exchange Commission, and
those set forth below.
The Company's ability to deliver the Results is dependent, or based,
upon: (i) the Company's ability to achieve the synergies, capitalize on
growth opportunities and achieve the anticipated results of the
combination with Black & Decker; (ii) generating net sales increase,
excluding the impact of ADT France, between 4%-5% from 2009 pro-forma
merged company levels; (iii) the ADT France acquisition contributing
approximately $125 - $135 million in net sales and will be modestly
dilutive to EPS; (iv) gross margins to be in the range of 37% - 38%; (v)
the likelihood that absorbing Black & Decker's portfolio, increasing
commodity inflation and anticipated Chinese RMB currency pressure will
constrain gross margin rates; (vi) additional intangible amortization in
connection with the Black & Decker transaction being approximately $55
million; (vii) cost synergy realization related to the Black & Decker
merger being approximately $90 million; (viii) the average outstanding
shares for 2010 being approximately 150 million; (ix) a tax rate of
approximately 26%-27%; (x) current exchange rates remaining stable for
the remainder of 2010 and the impact of foreign exchange (ex-RMB) for
2010 being minimal versus prior year; (xi) restructuring and related
charges not associated with Black & Decker or ADT France transactions
being approximately $30-40 million; (xii) limiting cost associated with
severance of employees and facilities closures to approximately $245 -
$295 million; (xiii) one-time costs in SG&A and "Other net" being
approximately $100 million for certain executive compensation charges,
investment banking fees and advisory and consulting fees; (xiv) the
non-cash inventory step-up accounting charge to be approximately $170
million; (xv) successful identification, completion and integration of
acquisitions, as well integration of existing businesses; (xvi) the
continued acceptance of technologies used in the Company's products and
services; (xvii) the Company's ability to manage existing Sonitrol
franchisee and Mac Tools distributor relationships; (xviii) the
Company's ability to minimize costs associated with any sale or
discontinuance of a business or product line, including any severance,
restructuring, legal or other costs; (xix) the proceeds realized with
respect to any business or product line disposals; (xx) the extent of
any asset impairments with respect to any businesses or product lines
that are sold or discontinued; (xxi) the success of the Company's
efforts to manage freight costs, steel and other commodity costs;
(xxii) the Company's ability to sustain or increase prices in order to,
among other things, offset or mitigate the impact of steel, freight,
energy, non-ferrous commodity and other commodity costs and any
inflation increases; (xxiii) the Company's ability to generate free cash
flow and maintain a strong debt to capital ratio; (xxiv) the Company's
ability to identify and effectively execute productivity improvements
and cost reductions, while minimizing any associated restructuring
charges; (xxv) the Company's ability to obtain favorable settlement of
routine tax audits; (xxvi) the ability of the Company to generate
earnings sufficient to realize future income tax benefits during periods
when temporary differences become deductible; (xxvii) the continued
ability of the Company to access credit markets under satisfactory
terms; and (xxviii) the Company's ability to negotiate satisfactory
payment terms under which the Company buys and sells goods, services,
materials and products.
The Company's ability to deliver the Results is also dependent upon:
(i) the success of the Company's marketing and sales efforts, including
the ability to develop and market new products; (ii) the ability of the
Company to maintain or improve production rates in the Company's
manufacturing facilities, respond to significant changes in product
demand and fulfill demand for new and existing products; (iii) the
Company's ability to continue improvements in working capital through
effective management of accounts receivable and inventory levels;
(iv) the ability to continue successfully managing and defending claims
and litigation; (v) the success of the Company's efforts to mitigate any
cost increases generated by, for example, increases in the cost of
energy or significant Chinese Renminbi or other currency appreciation;
(vi) the geographic distribution of the Company's earnings; and (vii)
the commitment to and success of the Stanley Fulfillment System.
The Company's ability to achieve the Results will also be affected by
external factors. These external factors include: pricing pressure and
other changes within competitive markets; the continued consolidation of
customers particularly in consumer channels; inventory management
pressures on the Company's customers; the impact the tightened credit
markets may have on the Company or its customers or suppliers; the
extent to which the Company has to write off accounts receivable or
assets or experiences supply chain disruptions in connection with
bankruptcy filings by customers or suppliers; increasing competition;
changes in laws, regulations and policies that affect the Company,
including, but not limited to trade, monetary, tax and fiscal policies
and laws; the timing and extent of any inflation or deflation in 2010;
currency exchange fluctuations; the impact of dollar/foreign currency
exchange and interest rates on the competitiveness of products and the
Company's debt program; the strength of the U.S. and European economies;
the extent to which world-wide markets associated with homebuilding and
remodeling stabilize and rebound; the impact of events that cause or may
cause disruption in the Company's manufacturing, distribution and sales
networks such as war, terrorist activities, and political unrest; and
recessionary or expansive trends in the economies of the world in which
the Company operates, including, but not limited to, the extent and
duration of the current recession in the US economy. The Company
undertakes no obligation to publicly update or revise any
forward-looking statements to reflect events or circumstances that may
arise after the date hereof.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
STANLEY BLACK & DECKER, INC. AND SUBSIDIARIES |
|
CONSOLIDATED STATEMENTS OF OPERATIONS |
|
(Unaudited, Millions of Dollars Except Per Share Amounts) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FIRST QUARTER |
|
|
|
|
|
GAAP 2010 |
|
One-Time Charges1
|
|
Normalized 20102
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
NET SALES |
|
|
$
|
1,262.0
|
|
|
$
|
-
|
|
|
$
|
1,262.0
|
|
|
$
|
913.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COSTS AND EXPENSES |
|
|
|
|
|
|
|
|
|
|
Cost of sales
|
|
|
|
806.1
|
|
|
|
(41.6
|
)
|
|
|
764.5
|
|
|
|
551.9
|
|
|
Gross margin |
|
|
|
455.9 |
|
|
|
41.6 |
|
|
|
497.5 |
|
|
|
361.1 |
|
|
% to Net sales |
|
|
|
36.1 |
% |
|
|
|
|
39.4 |
% |
|
|
39.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative
|
|
|
|
382.5
|
|
|
|
(49.0
|
)
|
|
|
333.5
|
|
|
|
252.7
|
|
|
% to Net sales |
|
|
|
30.3 |
% |
|
|
|
|
26.4 |
% |
|
|
27.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating margin |
|
|
|
73.4 |
|
|
|
90.6 |
|
|
|
164.0 |
|
|
|
108.4 |
|
|
% to Net sales |
|
|
|
5.8 |
% |
|
|
|
|
13.0 |
% |
|
|
11.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Other - net
|
|
|
|
64.9
|
|
|
|
(32.0
|
)
|
|
|
32.9
|
|
|
|
30.3
|
|
|
Restructuring charges and asset impairments
|
|
|
|
97.4
|
|
|
|
(90.2
|
)
|
|
|
7.2
|
|
|
|
9.1
|
|
|
(Loss) Income from operations |
|
|
|
(88.9
|
)
|
|
|
212.8
|
|
|
|
123.9
|
|
|
|
69.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest - net
|
|
|
|
18.1
|
|
|
|
-
|
|
|
|
18.1
|
|
|
|
16.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(LOSS) EARNINGS FROM CONTINUING OPERATIONS BEFORE INCOME TAXES |
|
|
|
(107.0
|
)
|
|
|
212.8
|
|
|
|
105.8
|
|
|
|
52.7
|
|
|
Income taxes (benefit)
|
|
|
|
1.5
|
|
|
|
(34.1
|
)
|
|
|
35.6
|
|
|
|
13.7
|
|
|
NET (LOSS) EARNINGS FROM CONTINUING OPERATIONS |
|
|
|
(108.5
|
)
|
|
|
178.7
|
|
|
|
70.2
|
|
|
|
39.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: net earnings attributable to non-controlling interests
|
|
|
|
0.1
|
|
|
|
-
|
|
|
|
0.1
|
|
|
|
0.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET (LOSS) EARNINGS FROM CONTINUING OPERATIONS ATTRIBUTABLE |
|
|
|
|
|
|
|
|
|
|
TO COMMON SHAREOWNERS |
|
|
|
(108.6
|
)
|
|
|
178.7
|
|
|
|
70.1
|
|
|
|
38.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from discontinued operations before income taxes
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(1.1
|
)
|
|
Income tax benefit on discontinued operations
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(0.5
|
)
|
|
NET LOSS FROM DISCONTINUED OPERATIONS |
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(0.6
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET (LOSS) EARNINGS ATTRIBUTABLE TO COMMON SHAREOWNERS |
|
|
$
|
(108.6
|
)
|
|
$
|
178.7
|
|
|
$
|
70.1
|
|
|
$
|
37.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BASIC (LOSS) EARNINGS PER SHARE OF COMMON STOCK |
|
|
|
|
|
|
|
|
|
|
Continuing operations
|
|
|
$
|
(1.11
|
)
|
|
$
|
1.83
|
|
|
$
|
0.72
|
|
|
$
|
0.48
|
|
|
Discontinued operations
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(0.01
|
)
|
|
Total basic (loss) earnings per share of common stock
|
|
|
$
|
(1.11
|
)
|
|
$
|
1.83
|
|
|
$
|
0.72
|
|
|
$
|
0.48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DILUTED (LOSS) EARNINGS PER SHARE OF COMMON STOCK |
|
|
|
|
|
|
|
|
|
|
Continuing operations
|
|
|
$
|
(1.09
|
)
|
|
$
|
1.80
|
|
|
$
|
0.70
|
|
|
$
|
0.48
|
|
|
Discontinued operations
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(0.01
|
)
|
|
Total diluted (loss) earnings per share of common stock
|
|
|
$
|
(1.09
|
)
|
|
$
|
1.80
|
|
|
$
|
0.70
|
|
|
$
|
0.47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DIVIDENDS PER SHARE |
|
|
$
|
0.33
|
|
|
|
|
|
|
$
|
0.32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AVERAGE SHARES OUTSTANDING (in thousands) |
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
97,672
|
|
|
|
97,672
|
|
|
|
97,672
|
|
|
|
79,209
|
|
|
Diluted
|
|
|
|
99,462
|
|
|
|
99,462
|
|
|
|
99,462
|
|
|
|
79,471
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
One-time charges relate primarily to the Black & Decker merger,
including inventory step-up, certain executive compensation and
severance costs associated with the change in control, transaction
and integration costs.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
The normalized 2010 statement of operations, as reconciled to GAAP
above, is considered relevant to aid analysis of the company's
margin and earnings results aside from the material impact of the
one-time charges associated with the Black & Decker merger.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| STANLEY BLACK & DECKER, INC. AND SUBSIDIARIES |
| CONSOLIDATED BALANCE SHEETS |
| (Unaudited, Millions of Dollars) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
April 3, |
|
|
|
January 2, |
|
|
|
|
|
2010 |
|
|
|
2010 |
|
|
|
|
|
|
|
|
|
|
| ASSETS |
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
$
|
1,505.4
|
|
|
|
$
|
400.7
|
|
Accounts and notes receivable
|
|
|
|
1,557.4
|
|
|
|
|
532.0
|
|
Inventories
|
|
|
|
|
1,397.6
|
|
|
|
|
366.2
|
|
Other current assets
|
|
|
|
|
523.5
|
|
|
|
|
113.0
|
|
Total current assets |
|
|
|
4,983.9
|
|
|
|
|
1,411.9
|
|
Property, plant and equipment, net
|
|
|
|
1,030.1
|
|
|
|
|
575.9
|
|
Goodwill and other intangibles, net
|
|
|
|
8,190.1
|
|
|
|
|
2,594.8
|
|
Other assets
|
|
|
|
|
728.8
|
|
|
|
|
186.5
|
|
Total assets |
|
|
|
$
|
14,932.9
|
|
|
|
$
|
4,769.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| LIABILITIES AND SHAREOWNERS' EQUITY |
|
|
|
|
|
|
|
|
Short-term borrowings
|
|
|
|
$
|
708.8
|
|
|
|
$
|
298.4
|
|
Accounts payable
|
|
|
|
|
928.7
|
|
|
|
|
410.1
|
|
Accrued expenses
|
|
|
|
|
1,521.4
|
|
|
|
|
483.5
|
|
Total current liabilities |
|
|
|
3,158.9
|
|
|
|
|
1,192.0
|
|
Long-term debt
|
|
|
|
|
2,743.4
|
|
|
|
|
1,084.7
|
|
Other long-term liabilities
|
|
|
|
|
2,492.2
|
|
|
|
|
480.9
|
|
Stanley Black & Decker, Inc. shareowners' equity
|
|
|
|
6,513.6
|
|
|
|
|
1,986.1
|
|
Non-controlling interests equity
|
|
|
|
24.8
|
|
|
|
|
25.4
|
|
Total liabilities and equity |
|
|
$
|
14,932.9
|
|
|
|
$
|
4,769.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| STANLEY BLACK & DECKER INC. AND SUBSIDIARIES |
| SUMMARY OF CASH FLOW ACTIVITY |
| (Unaudited, Millions of Dollars) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FIRST QUARTER |
|
|
|
|
|
|
|
|
|
|
|
One-Time |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Charges and |
|
|
Normalized |
|
|
|
|
|
|
|
|
|
|
|
GAAP 2010 |
|
|
Payments1 |
|
|
2010(2)
|
|
|
2009 |
|
|
OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) earnings
|
|
|
$
|
(108.6
|
)
|
|
|
$
|
178.7
|
|
|
|
$
|
70.1
|
|
|
|
$
|
37.7
|
|
|
|
Depreciation and amortization
|
|
|
|
59.7
|
|
|
|
|
-
|
|
|
|
|
59.7
|
|
|
|
|
48.0
|
|
|
|
Changes in working capital
|
|
|
|
(90.4
|
)
|
|
|
|
-
|
|
|
|
|
(90.4
|
)
|
|
|
|
(45.3
|
)
|
|
|
Other
|
|
|
|
106.6
|
|
|
|
|
(86.7
|
)
|
|
|
|
19.9
|
|
|
|
|
(36.8
|
)
|
|
|
Net cash (used in) provided by operating activities |
|
|
|
(32.7
|
)
|
|
|
|
92.0
|
|
|
|
|
59.3
|
|
|
|
|
3.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INVESTING AND FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital and software expenditures
|
|
|
|
(22.1
|
)
|
|
|
|
-
|
|
|
|
|
(22.1
|
)
|
|
|
|
(21.7
|
)
|
|
|
Business acquisitions and asset disposals
|
|
|
|
(7.2
|
)
|
|
|
|
-
|
|
|
|
|
(7.2
|
)
|
|
|
|
(6.0
|
)
|
|
|
Cash acquired from Black & Decker
|
|
|
|
949.4
|
|
|
|
|
-
|
|
|
|
|
949.4
|
|
|
|
|
-
|
|
|
|
Cash dividends on common stock
|
|
|
|
(34.3
|
)
|
|
|
|
-
|
|
|
|
|
(34.3
|
)
|
|
|
|
(25.3
|
)
|
|
|
Other
|
|
|
|
251.6
|
|
|
|
|
-
|
|
|
|
|
251.6
|
|
|
|
|
(34.2
|
)
|
|
|
Net cash provided by (used in) investing and financing activities |
|
|
|
1,137.4
|
|
|
|
|
-
|
|
|
|
|
1,137.4
|
|
|
|
|
(87.2
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (decrease) in Cash and Cash Equivalents |
|
|
|
1,104.7
|
|
|
|
|
92.0
|
|
|
|
|
1,196.7
|
|
|
|
|
(83.6
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and Cash Equivalents, Beginning of Period |
|
|
|
400.7
|
|
|
|
|
-
|
|
|
|
|
400.7
|
|
|
|
|
211.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and Cash Equivalents, End of Period |
|
|
$
|
1,505.4
|
|
|
|
$
|
92.0
|
|
|
|
$
|
1,597.4
|
|
|
|
$
|
128.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Free Cash Flow Computation3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Cash (Outflow) Inflow
|
|
|
$
|
(32.7
|
)
|
|
|
|
|
|
$
|
59.3
|
|
|
|
$
|
3.6
|
|
|
|
Less: capital and software expenditures
|
|
|
|
(22.1
|
)
|
|
|
|
|
|
|
(22.1
|
)
|
|
|
|
(21.7
|
)
|
|
|
Free Cash (Outflow) Inflow (before dividends)
|
|
|
$
|
(54.8
|
)
|
|
|
|
|
|
$
|
37.2
|
|
|
|
$
|
(18.1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1
|
)
|
|
One-time charges and payments relate primarily to the Black & Decker
merger, including inventory step-up (non-cash), certain executive
compensation and severance costs associated with change in control,
transaction and integration costs.
|
|
|
|
|
|
(2, 3
|
)
|
|
Free cash flow is defined as cash flow from operations less capital
and capitalized software expenditures. Management considers free
cash flow an important measure of its liquidity, as well as its
ability to fund future growth and to provide a return to the
shareowners. Free cash flow does not include deductions for
mandatory debt service, other borrowing activity, discretionary
dividends on the Company's common stock and business acquisitions,
among other items. Normalized cash flow and free cash flow, as
reconciled above, are considered meaningful pro forma metrics to aid
the understanding of the company's cash flow performance aside from
the material impact of Black & Decker merger-related payments and
charges.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The change in working capital is comprised of accounts receivable,
inventory and accounts payable.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| STANLEY BLACK & DECKER, INC. AND SUBSIDIARIES |
| BUSINESS SEGMENT INFORMATION |
| (Unaudited, Millions of Dollars) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FIRST QUARTER |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP
2010
|
|
|
One-Time Charges1
|
|
|
Normalized 20102
|
|
|
2009 |
|
|
NET SALES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction & DIY
|
|
|
$
|
561.4
|
|
|
|
|
|
|
$
|
561.4
|
|
|
|
$
|
303.3
|
|
|
|
|
Security
|
|
|
|
413.9
|
|
|
|
|
|
|
|
413.9
|
|
|
|
|
373.7
|
|
|
|
|
Industrial
|
|
|
|
286.7
|
|
|
|
|
|
|
|
286.7
|
|
|
|
|
236.0
|
|
|
|
|
Total |
|
|
$
|
1,262.0
|
|
|
|
|
|
|
$
|
1,262.0
|
|
|
|
$
|
913.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SEGMENT PROFIT |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction & DIY
|
|
|
$
|
51.5
|
|
|
|
$
|
31.9
|
|
|
$
|
83.4
|
|
|
|
$
|
28.8
|
|
|
|
|
Security
|
|
|
|
64.1
|
|
|
|
|
5.3
|
|
|
|
69.4
|
|
|
|
|
70.6
|
|
|
|
|
Industrial
|
|
|
|
33.3
|
|
|
|
|
4.4
|
|
|
|
37.7
|
|
|
|
|
24.5
|
|
|
|
|
Segment Profit |
|
|
|
148.9
|
|
|
|
|
41.6
|
|
|
|
190.5
|
|
|
|
|
123.9
|
|
|
|
|
Corporate Overhead
|
|
|
|
(75.5
|
)
|
|
|
|
49.0
|
|
|
|
(26.5
|
)
|
|
|
|
(15.5
|
)
|
|
|
|
Total |
|
|
$
|
73.4
|
|
|
|
$
|
90.6
|
|
|
$
|
164.0
|
|
|
|
$
|
108.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment Profit as a Percentage of Net Sales |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction & DIY
|
|
|
|
9.2
|
%
|
|
|
|
|
|
|
14.9
|
%
|
|
|
|
9.5
|
%
|
|
|
|
Security
|
|
|
|
15.5
|
%
|
|
|
|
|
|
|
16.8
|
%
|
|
|
|
18.9
|
%
|
|
|
|
Industrial
|
|
|
|
11.6
|
%
|
|
|
|
|
|
|
13.2
|
%
|
|
|
|
10.4
|
%
|
|
|
|
Segment Profit |
|
|
|
11.8
|
%
|
|
|
|
|
|
|
15.1
|
%
|
|
|
|
13.6
|
%
|
|
|
|
Corporate Overhead
|
|
|
|
-6.0
|
%
|
|
|
|
|
|
|
-2.1
|
%
|
|
|
|
-1.7
|
%
|
|
|
|
Total |
|
|
|
5.8
|
%
|
|
|
|
|
|
|
13.0
|
%
|
|
|
|
11.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1
|
)
|
|
One-time charges relate primarily to the Black & Decker merger,
including inventory step-up, certain executive compensation and
severance costs associated with the change in control, and
integration costs.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2
|
)
|
|
The normalized 2010 business segment information, as reconciled to
GAAP above, is considered relevant to aid analysis of the company's
segment profit results aside from the material impact of the
one-time charges associated with the Black & Decker merger.
|

SOURCE: Stanley Black & Decker
Stanley Black & Decker
Kate White, 860-827-3833
Director, Investor Relations
kate.white@swkbdk.com